VistraVST
VST logo
Fair Value
US$170.91
Share price07 Aug
US$141.3817.3% undervalued intrinsic discount
Loading
1Y-31.23%
7D-4.87%

Vistra's data centers + AI

Author hasn't set their bio yet

Published
07 Aug 26
Views
9
Not Invested

Teza inwestycyjna: Vistra to jeden z najlepiej ustawionych konkurencyjnych generatorów w USA na wzrost popytu na energię (szczególnie data centers + AI). Posiada solidną skalę, wartościowe aktywa nuklearne, zintegrowany model z retailem oraz atrakcyjniejszą wycenę niż najwyższej jakości peer (Constellation).

Co przemawia na korzyść:

  • Strukturalny wzrost zapotrzebowania w ERCOT i PJM
  • Rosnący portfel długoterminowych PPA (Amazon, Meta)
  • Przejęcie Cogentrix zwiększa skalę mocy dyspozycyjnych
  • Wysoka widoczność wyników na 2026–27 dzięki hedgingowi
  • Wycena niższa niż u Constellation przy wciąż dobrym profilu wzrostu

Główne ryzyka:

  • Wzrost dźwigni po Cogentrix (pro-forma ~3,1x)
  • Ekspozycja na ceny energii i warunki pogodowe (szczególnie ERCOT)
  • Ryzyko kolejnych dużych akwizycji, które utrudniłyby delewarowanie
  • Ewentualna kompresja mnożników w całym sektorze merchant power

Wycena (sierpień 2026, kurs ~140 USD):

  • Base Case DCF: ok. 155–175 USD
  • Probability-weighted value: ok. 165–180 USD
  • Relatywnie atrakcyjna na tle CEG

Have other thoughts on Vistra?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

The user Dzitkowskik holds no position in NYSE:VST. Simply Wall St has no position in any of the companies mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The author of this narrative is not affiliated with, nor authorised by Simply Wall St as a sub-authorised representative. This narrative is general in nature and explores scenarios and estimates created by the author. The narrative does not reflect the opinions of Simply Wall St, and the views expressed are the opinion of the author alone, acting on their own behalf. These scenarios are not indicative of the company's future performance and are exploratory in the ideas they cover. The fair value estimates are estimations only, and does not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that the author's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

US$299.98
FV
53.1% undervalued intrinsic discount
30.08%
Revenue growth p.a.
161
users have viewed this narrative
4users have liked this narrative
0users have commented on this narrative
17users have followed this narrative

Fair Value vs Share Price

US$170.91
vs US$141.3817.3% undervalued intrinsic discount
PastFuture-8b31b20152018202120242026202720302031Revenue US$31.3bEarnings US$3.4b
10%
Revenue growth
11%
Profit margin

Recent News & Updates

No updates

Recent updates

No updates

Stay ahead on Vistra

  • Fair value estimate changes
  • Narrative and analyst updates
  • Key company announcements

Company analysis

Fair value with limited growth.

Market capUS$47.4b
PB15.3x
Estimated Growth6.8%
Dividend Yield0.7%
Full analysis

CEO & management

James Burke
CEO
4.0yrs
CEO Tenure

Operates as an integrated retail electricity and power generation company in the United States.