Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Utilities
/
Global Water Resources
GWRS
Global Water Resources
Arizona Costs And Regulation Will Strain Operations But Enable Efficiency
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
22 Jun 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$13.00
24.1% undervalued
intrinsic discount
16 Aug
US$9.87
Loading
1Y
-19.0%
7D
0.1%
Author's Valuation
US$13.0
24.1% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$13.0
24.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-1m
79m
2014
2017
2020
2023
2025
2026
2028
Revenue US$79.4m
Earnings US$8.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.33%
Water Utilities revenue growth rate
0.17%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.78%
Calculation
US$8.42m
Earnings '28
x
75.40x
PE Ratio '28
=
US$634.85m
Market Cap '28
US$634.85m
Market Cap '28
/
40.11m
No. shares '28
=
US$15.83
Share Price '28
US$15.83
Share Price '28
Discounted to 2025 @ 6.78% p.a.
=
US$13.00
Fair Value '25
