Last Update 11 Dec 25
Fair value Decreased 0.077%UNP: Merger Review And Margin Gains Will Support Performance Amid Carload Weakness
Analysts have nudged our Union Pacific price target slightly higher to about $260, as modestly improved profit margin expectations, along with supportive Street target increases from firms raising estimates into the low to high $250s and beyond, offset a tempered revenue growth outlook and a slightly higher discount rate.
Analyst Commentary
Street research has generally turned more constructive on Union Pacific, with multiple firms lifting price targets into the low to high $250s and one positive rating change, even as near term traffic trends soften.
Bullish Takeaways
- Bullish analysts see the recent series of target increases into the $250 to $270 range as validating upside to current levels if management can sustain cost discipline and margin improvement.
- The Positive rating from one major firm ahead of Q3 reflects confidence that rail volumes have stabilized closer to forecasts, supporting better earnings visibility and a higher justified multiple.
- The recent upgrade to Buy, paired with a target in the low $250s, underscores the view that risk reward has improved as operational execution and service metrics trend in the right direction.
- Supportive commentary around UNP and its closest peers suggests investors may reward proven operators within the rail group with a relative valuation premium as consolidation and network efficiency themes play out.
Bearish Takeaways
- Several price target hikes have been modest and accompanied by Neutral ratings, signaling that some bearish analysts view the stock as fairly valued near term despite improved fundamentals.
- Recent data showing total carload volumes down year over year, led by mid teens weakness in Intermodal, reinforces caution on the pace of top line growth and limits near term upside to estimates.
- Concerns that volume softness could persist into Q4 increase scrutiny on whether margin gains can fully offset sluggish revenue, which in turn may constrain valuation expansion above the mid $260s area.
- With ex Intermodal carloads only modestly positive, more cautious views emphasize execution risk around pricing, mix, and cost control if macro conditions remain uneven.
What's in the News
- The U.S. Department of Justice has begun investigating Union Pacific's proposed acquisition of Norfolk Southern and is preparing to formally join the Surface Transportation Board's review of the merger (CTFN).
- Former CSX CEO Joe Hinrichs was ousted after reportedly mishandling an informal merger approach from Union Pacific, which subsequently pursued and struck a deal with Norfolk Southern instead (Semafor).
- President Trump has publicly expressed support for Union Pacific's proposed $72 billion acquisition of Norfolk Southern, which is currently seeking regulatory approval (Bloomberg).
Valuation Changes
- Fair value estimate was effectively unchanged, nudged fractionally lower from about $260.40 to roughly $260.20 per share.
- The discount rate rose slightly, moving from approximately 8.41 percent to about 8.44 percent, modestly reducing the present value of future cash flows.
- Revenue growth was lowered meaningfully, with the long-term assumption reduced from roughly 8.77 percent to about 7.68 percent.
- The profit margin improved slightly, with the long-run net margin assumption inching up from about 30.00 percent to roughly 30.20 percent.
- The future P/E increased modestly, with the forward multiple assumption rising from about 19.6x to roughly 20.1x earnings.
Key Takeaways
- Efficiency enhancements and resource management are expected to boost operational efficiency, net margins, and profitability.
- Expansion in high-growth areas and new infrastructure could drive volume growth and positively impact future revenue.
- Uncertainty in trade policies, tariffs, and economic factors could negatively affect Union Pacific's revenue and margins, especially in international and segment-specific volumes.
Catalysts
About Union Pacific- Through its subsidiary, Union Pacific Railroad Company, operates in the railroad business in the United States.
- Union Pacific is implementing multiple efficiency enhancements, such as energy management systems for locomotives and optimization tools, which are expected to improve operational efficiency and net margins.
- The company is expanding capacity with new infrastructure, such as facilities in Houston and Phoenix, which could support future growth and positively impact revenue.
- Strategic emphasis on core pricing appears strong, reaching record-high levels. This indicates potential for revenue growth and higher net margins as Union Pacific navigates the shifting competitive landscape.
- Union Pacific is focusing on business development in high-growth areas like renewable fuels and automotive, which could drive significant volume growth and positively impact future revenue.
- Active management of resources, including technology-driven optimization of operations, is expected to maintain operational stability and flexibility, supporting continued improvements in earnings and profitability (EPS).
Union Pacific Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Union Pacific's revenue will grow by 6.6% annually over the next 3 years.
- Analysts assume that profit margins will shrink from 28.4% today to 28.2% in 3 years time.
- Analysts expect earnings to reach $8.3 billion (and earnings per share of $14.71) by about September 2028, up from $6.9 billion today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as $7.2 billion.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 21.9x on those 2028 earnings, up from 18.5x today. This future PE is lower than the current PE for the US Transportation industry at 24.6x.
- Analysts expect the number of shares outstanding to decline by 2.18% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 8.47%, as per the Simply Wall St company report.
Union Pacific Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- The company faces uncertainty related to trade policies, tariffs, and economic factors, which could impact international shipping routes and inventory planning, potentially affecting intermodal and bulk revenue.
- Changes in consumer preferences and potential economic slowdowns could negatively impact volumes and pricing in sectors like food and beverage, potentially reducing revenues and net margins.
- Volatility in natural gas prices creates uncertainty for coal demand, which can lead to fluctuating freight revenues from that segment.
- The potential for tariffs or shifts in trade policy, including those concerning China, could impact international intermodal volumes, leading to decreased revenue if volumes shift to alternate ports or routes.
- While pricing remains strong, the competitive environment with the trucking industry and potential softness in certain market areas, like International Intermodal, may pressure future revenue growth and earnings.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of $256.92 for Union Pacific based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $294.0, and the most bearish reporting a price target of just $213.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $29.5 billion, earnings will come to $8.3 billion, and it would be trading on a PE ratio of 21.9x, assuming you use a discount rate of 8.5%.
- Given the current share price of $216.05, the analyst price target of $256.92 is 15.9% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Union Pacific?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.