Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Transportation
/
RXO
RXO
RXO
Digital Brokerage Platform Will Unlock Network Effects
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 17 Analysts
Published
26 May 25
Updated
08 Aug 25
1
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$16.41
11.2% undervalued
intrinsic discount
08 Aug
US$14.57
Loading
1Y
-49.3%
7D
-2.9%
Author's Valuation
US$16.4
11.2% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$16.4
11.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-306m
7b
2019
2021
2023
2025
2027
2028
Revenue US$7.2b
Earnings US$109.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.99%
Transportation revenue growth rate
0.24%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.59%
Calculation
US$109.88m
Earnings '28
x
38.21x
PE Ratio '28
=
US$4.20b
Market Cap '28
US$4.20b
Market Cap '28
/
200.80m
No. shares '28
=
US$20.91
Share Price '28
US$20.91
Share Price '28
Discounted to 2025 @ 8.55% p.a.
=
US$16.35
Fair Value '25