Expedia Channel And Premium Seating Will Boost Operational Efficiency

Published
08 Aug 24
Updated
14 Aug 25
AnalystConsensusTarget's Fair Value
US$31.86
2.8% undervalued intrinsic discount
14 Aug
US$30.97
Loading
1Y
22.0%
7D
4.2%

Author's Valuation

US$31.9

2.8% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update29 Jul 25
Fair value Increased 12%

The consensus price target for Southwest Airlines has increased as stronger revenue growth forecasts more than offset the impact of a higher discount rate, lifting fair value estimates to $30.82.


What's in the News


  • Board authorizes new $2 billion share repurchase program; 72.97 million shares (12.6%) already repurchased for $2.36 billion under prior program.
  • Q2 2025 results show declines in passenger metrics and load factors year-over-year; load factor decreased to 78.5% from 82.6%.
  • Q3 2025 guidance anticipates unit revenues between -2% and +2% on flat capacity, with full-year 2025 EBIT projected at $600–$800 million.
  • Announced $8 million in impairment charges for Q2 2025.
  • Expanding network with new St. Thomas service (USVI) in early 2026, launch of assigned/premium seating, new fare bundles, and reconfigured fleet.
  • Entered discussions with China Airlines for interline partnership and expanded Icelandair partnership for additional transatlantic connections.
  • Opened expanded cargo facility and additional infrastructure at Denver International Airport to support growing operations.
  • Added to multiple Russell Growth Indexes, including Russell 1000, 3000, Midcap, and 3000E Growth.

Valuation Changes


Summary of Valuation Changes for Southwest Airlines

  • The Consensus Analyst Price Target has risen from $28.39 to $30.82.
  • The Discount Rate for Southwest Airlines has significantly risen from 7.71% to 9.86%.
  • The Consensus Revenue Growth forecasts for Southwest Airlines has significantly risen from 5.2% per annum to 6.0% per annum.

Key Takeaways

  • Expansion through new distribution channels and differentiated pricing strategies is expected to drive revenue and improve net margins.
  • Operational efficiencies and cost-effective strategies are likely to enhance net margins and earnings, supported by loyalty program optimization.
  • Macroeconomic uncertainty and competitive pressures, combined with operational challenges and consumer acceptance issues, could significantly impact Southwest Airlines' revenue, costs, and market share.

Catalysts

About Southwest Airlines
    Operates as a passenger airline company that provides scheduled air transportation services in the United States and near-international markets.
What are the underlying business or industry changes driving this perspective?
  • Successful launch of the Expedia distribution channel and anticipated continuation of higher booking volumes from new customer bases could drive increased revenue and RASM as Southwest Airlines expands its customer reach and capitalizes on fresh demand channels.
  • Planned introduction of premium and assigned seating, along with basic economy offerings, can enhance revenue yield through differentiated pricing strategies catering to varied consumer preferences, thereby potentially boosting net margins and overall earnings.
  • Streamlined operations through a decrease in turn time at 19 major stations, alongside a leading industry on-time performance, suggests potential operational efficiency improvements. This should help optimize costs, leading to an improvement in net margins and earnings.
  • The airline's cost reduction plan, already showing positive results with better-than-guided CASM-X, indicates potential for continued cost efficiencies, maintaining a disciplined approach to expenses that could positively influence net margins and overall earnings.
  • Loyalty program optimization and enhanced partnership agreements, such as the one with Chase, offer robust avenues for incremental EBIT. With expected record spending on co-branded credit cards, these changes in the loyalty program are set to further bolster revenues.

Southwest Airlines Earnings and Revenue Growth

Southwest Airlines Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Southwest Airlines's revenue will grow by 5.9% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 1.4% today to 5.9% in 3 years time.
  • Analysts expect earnings to reach $1.9 billion (and earnings per share of $4.26) by about August 2028, up from $392.0 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $2.2 billion in earnings, and the most bearish expecting $1.2 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 9.5x on those 2028 earnings, down from 41.5x today. This future PE is lower than the current PE for the US Airlines industry at 10.3x.
  • Analysts expect the number of shares outstanding to decline by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 10.71%, as per the Simply Wall St company report.

Southwest Airlines Future Earnings Per Share Growth

Southwest Airlines Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The macroeconomic uncertainty and softened booking trends, especially in leisure travel, pose risks that could impact Southwest Airlines' future revenue and earnings, as demand forecasts become difficult to predict.
  • Delays or reductions in the expected aircraft deliveries by Boeing may affect Southwest's capacity management and operational efficiency, impacting potential revenue and cost structures.
  • The cessation of Southwest's fuel hedging program, amidst volatile market prices, introduces risk that could affect operational costs and ultimately net margins and earnings.
  • Increased competition from other airlines offering expanding services at airports like O'Hare could pressure Southwest's market share and revenue potential, particularly in key competitive markets.
  • Uncertainty surrounding the impact and consumer acceptance of new initiatives, such as introducing bag fees and implementing a basic economy product, could affect customer loyalty and satisfaction, potentially impacting future revenues and margins.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $31.86 for Southwest Airlines based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $46.0, and the most bearish reporting a price target of just $19.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $32.6 billion, earnings will come to $1.9 billion, and it would be trading on a PE ratio of 9.5x, assuming you use a discount rate of 10.7%.
  • Given the current share price of $30.97, the analyst price target of $31.86 is 2.8% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

US$2.70k
FV
98.9% undervalued intrinsic discount
59.00%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
1users have followed this narrative
about 1 month ago author updated this narrative