Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Transportation
/
Copa Holdings
CPA
CPA
Copa Holdings
Latin American Urbanization And Digital Adoption Will Drive Air Travel
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 15 Analysts
Published
30 Apr 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$190.00
38.7% undervalued
intrinsic discount
15 Aug
US$116.49
Loading
1Y
28.8%
7D
0.2%
Author's Valuation
US$190.0
38.7% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
1
Shared on
07 May 25
Read more
0
votes
Share
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$190.0
38.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-378m
5b
2014
2017
2020
2023
2025
2026
2028
Revenue US$4.7b
Earnings US$902.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.39%
Airlines revenue growth rate
219.19%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
13.02%
Calculation
US$902.11m
Earnings '28
x
11.86x
PE Ratio '28
=
US$10.70b
Market Cap '28
US$10.70b
Market Cap '28
/
40.00m
No. shares '28
=
US$267.50
Share Price '28
US$267.50
Share Price '28
Discounted to 2025 @ 13.02% p.a.
=
US$185.27
Fair Value '25