Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Transportation
/
United Airlines Holdings
UAL
United Airlines Holdings
Rising Climate Costs And Capital Burdens Will Restrict Operations
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 20 Analysts
Published
21 Apr 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$72.18
39.8% overvalued
intrinsic discount
16 Aug
US$100.93
Loading
1Y
139.9%
7D
13.0%
Author's Valuation
US$72.2
39.8% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$72.2
39.8% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-6b
64b
2014
2017
2020
2023
2025
2026
2028
Revenue US$63.9b
Earnings US$3.6b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.06%
Airlines revenue growth rate
203.69%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.88%
Calculation
US$3.64b
Earnings '28
x
8.35x
PE Ratio '28
=
US$30.37b
Market Cap '28
US$30.37b
Market Cap '28
/
308.90m
No. shares '28
=
US$98.32
Share Price '28
US$98.32
Share Price '28
Discounted to 2025 @ 10.96% p.a.
=
US$71.97
Fair Value '25