Telephone and Data Systems

Fiber Expansion And Rural Broadband Will Drive Enduring Progress

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

21 Mar 25

Updated

28 Nov 25

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

17.8%

7D

5.6%

Loading

1Y

17.8%

7D

5.6%

You can edit this narrative until Nov 29 3:10 AM. Then, changes will post as Updates.

Author's Valuation

US$48.6717.3% undervalued

AnalystConsensusTarget Fair Value

Shared on 28 Nov 25

Fair value Decreased 6.41%

TDS: Future Value Will Depend On Completion Of Pending Spectrum Sales

Analysts have lowered their price target for Telephone and Data Systems from $52 to approximately $48.67. They cite the company's strategic asset sales and potential for further value creation as key factors behind the updated outlook.

Shared on 01 May 25

Fair value Increased 0.27%

Shared on 24 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Decreased 2.19%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

Fair value Increased 6.04%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

AnalystConsensusTarget Fair Value

US$48.67

17.3% undervalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

-55.91%

Wireless Telecom revenue growth rate

0.09%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

6.96%

Calculation

US$147.72m

Earnings '28

x

48.37x

PE Ratio '28

=

US$7.15b

Market Cap '28

US$7.15b

Market Cap '28

/

120.30m

No. shares '28

=

US$59.40

Share Price '28

US$59.40 Share Price '28

Discounted to 2025 @ 6.96% p.a.

=

US$48.54

Fair Value '25