Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Telecom
/
AT&T
T
AT&T
Collect dividend for a year & see if it is a turnaround play
MA
MancMan
Not Invested
Community Contributor
Published
13 Dec 24
Updated
13 Dec 24
8
Set Fair Value
2
votes
Share
MancMan
's Fair Value
US$18.48
55.5% overvalued
intrinsic discount
13 Dec
US$28.74
1Y
46.3%
7D
-0.8%
Loading
1Y
46.3%
7D
-0.8%
Author's Valuation
US$18.5
55.5% overvalued
intrinsic discount
MancMan's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
MancMan
's
Fair Value
US$18.5
55.5% overvalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-8b
181b
2013
2016
2019
2022
2024
2025
2028
2029
Revenue US$130.8b
Earnings US$9.5b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.82%
Telecom Services and Carriers revenue growth rate
3.79%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.78%
Calculation
US$9.48b
Earnings '29
x
18.94x
PE Ratio '29
=
US$179.58b
Market Cap '29
US$179.58b
Market Cap '29
/
7.29b
No. shares '29
=
US$24.64
Share Price '29
US$24.64
Share Price '29
Discounted to 2024 @ 5.92% p.a.
=
US$18.48
Fair Value '24
