Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Telecom
/
KORE Group Holdings
KORE
KORE Group Holdings
Falling ARPU Will Pressure Margins Though IoT Adoption Will Rise
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
17 Aug 25
Updated
17 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$3.00
29.0% undervalued
intrinsic discount
17 Aug
US$2.13
Loading
1Y
-14.8%
7D
-13.1%
Author's Valuation
US$3.0
29.0% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$3.0
29.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-203m
354m
2019
2021
2023
2025
2027
2028
Revenue US$354.2m
Earnings US$43.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.60%
Wireless Telecom revenue growth rate
0.09%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.32%
Calculation
US$43.07m
Earnings '28
x
1.88x
PE Ratio '28
=
US$80.90m
Market Cap '28
US$80.90m
Market Cap '28
/
19.03m
No. shares '28
=
US$4.25
Share Price '28
US$4.25
Share Price '28
Discounted to 2025 @ 12.32% p.a.
=
US$3.00
Fair Value '25
