Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Telecom
/
Array Digital Infrastructure
AD
Array Digital Infrastructure
Rising Capital Intensity And Rural Decline Will Shrink Tower Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
30 Apr 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$59.32
28.3% overvalued
intrinsic discount
23 Jul
US$76.09
Loading
1Y
45.6%
7D
2.0%
Author's Valuation
US$59.3
28.3% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
1
Shared on
07 May 25
Read more
0
votes
Share
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$59.3
28.3% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-39m
4b
2014
2017
2020
2023
2025
2026
2028
Revenue US$3.6b
Earnings US$75.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-76.19%
Wireless Telecom revenue growth rate
0.09%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.78%
Calculation
US$75.87m
Earnings '28
x
77.23x
PE Ratio '28
=
US$5.86b
Market Cap '28
US$5.86b
Market Cap '28
/
82.07m
No. shares '28
=
US$71.40
Share Price '28
US$71.40
Share Price '28
Discounted to 2025 @ 6.40% p.a.
=
US$59.27
Fair Value '25
