Vishay Intertechnology

AI, Smart Grid And Automotive Electrification Trends Will Fuel Future Success

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

09 Sep 24

Updated

30 Apr 25

Views

n/a

AnalystConsensusTarget's Fair Value

n/a

-15.0%

-3.1%

-15.0%

-3.1%

You can edit this narrative until May 12 6:00 AM. Then, changes will post as Updates.

Author's Valuation

US$146.3% overvalued

AnalystConsensusTarget Fair Value

Narrative

Updates8

Shared on 30 Apr 25

Fair value Decreased 21%

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Decreased 1.06%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Increased 33%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 11 Mar 25

AnalystConsensusTarget Fair Value

US$14

6.3% overvalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

6.53%

Electronic Equipment and Components revenue growth rate

0.47%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.08%

Calculation

US$587.04m

Earnings '28

4.20x

PE Ratio '28

US$2.47b

Market Cap '28

US$2.47b

Market Cap '28

134.83m

No. shares '28

US$18.29

Share Price '28

US$18.29 Share Price '28

Discounted to 2025 @ 9.55% p.a.

US$13.91

Fair Value '25