Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Tech
/
Knowles
KN
Knowles
Excessive Customer Reliance And Global Trade Barriers Will Hurt Valuations
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
28 Jul 25
Updated
28 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$18.00
10.7% overvalued
intrinsic discount
28 Jul
US$19.92
Loading
1Y
16.7%
7D
0.4%
Author's Valuation
US$18.0
10.7% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$18.0
10.7% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-181m
1b
2014
2017
2020
2023
2025
2026
2028
Revenue US$608.7m
Earnings US$150.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.42%
Electronic Equipment and Components revenue growth rate
0.39%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.41%
Calculation
US$150.89m
Earnings '28
x
11.69x
PE Ratio '28
=
US$1.76b
Market Cap '28
US$1.76b
Market Cap '28
/
78.79m
No. shares '28
=
US$22.39
Share Price '28
US$22.39
Share Price '28
Discounted to 2025 @ 7.91% p.a.
=
US$17.82
Fair Value '25
