Last Update 07 Dec 25
DBD: Share Repurchases Will Drive Future Upside Amid Stable Earnings Outlook
Analysts have nudged their price target on Diebold Nixdorf slightly higher to approximately $79.00 per share. This reflects modestly lower perceived risk and steady long term growth and margin assumptions that support a still-attractive valuation multiple.
What's in the News
- Launched DN Series 300 and 350 self service cash dispensers using the new DM7V module, offering higher availability, shared cassette infrastructure and energy efficient components to reduce costs and improve sustainability (Key Developments)
- Expanded long term retail partnership with ROSSMANN, supporting its entry into the Swiss market with managed services, self checkout and POS systems based on a model proven in more than 2,350 German stores (Key Developments)
- Bank AlJazira became the first bank globally to deploy VCP Lite 7 software on Windows 11 across more than 400 DN Series ATMs, enabling NFC and multilingual transactions and extending platform support into 2034 (Key Developments)
- Reaffirmed 2025 earnings guidance, indicating trends toward the high end of revenue targets, with 2% year over year growth and 3% sequential growth driven by retail acceleration and steady banking contributions (Key Developments)
- Authorized and advanced a share repurchase program of up to $200 million, completing buybacks of about 5.06% of shares outstanding for roughly $100 million through early November 2025 (Key Developments)
Valuation Changes
- Fair Value: Maintained at approximately $79.00 per share, indicating no material change in intrinsic value estimate.
- Discount Rate: Fallen slightly from about 9.49% to 9.43%, reflecting modestly lower perceived risk in the cash flow outlook.
- Revenue Growth: Essentially unchanged at roughly 3.96% per year, signaling a stable medium term growth outlook.
- Net Profit Margin: Remained effectively flat at about 7.53%, suggesting no meaningful shift in long term profitability assumptions.
- Future P/E: Edged down slightly from around 10.29x to 10.27x, implying a marginally lower valuation multiple on forward earnings.
Key Takeaways
- Expanding automation solutions and managed services across banking and retail is driving recurring high-margin revenue and improved profitability.
- Localized manufacturing and operational streamlining strengthen supply chain, reduce costs, and support sustainable long-term growth and margin expansion.
- Rapid digital banking shifts threaten Diebold Nixdorf's legacy hardware business, while sluggish transition to software and reliance on volatile contracts risk unpredictable margins and weak growth.
Catalysts
About Diebold Nixdorf- Engages in the automating, digitizing, and transforming the way people bank and shop worldwide.
- Diebold Nixdorf's accelerating deployment of advanced ATMs with cash recycling, branch-in-a-box solutions, and teller cash recyclers is being driven by banks' global push for branch automation and more efficient cash management, which increases long-term demand for high-value hardware and generates recurring, higher-margin service contracts-supporting both future revenue and net margin improvement.
- Growing adoption of self-checkout, AI-driven checkout, and "smart vision" solutions in the retail vertical-especially in North America, where pilot programs are beginning to convert-taps into a multi-year upgrade cycle for automation hardware and software, expanding Diebold's non-banking revenue base and improving top-line growth and profitability via increased software mix.
- Expansion of managed services, centralized service centers, and investments in technician software enable Diebold Nixdorf to offer premium, tech-enabled maintenance and compliance services, capitalizing on increasing regulatory requirements for security and operational uptime, which should further boost recurring high-margin service revenues and operational EBITDA.
- Localized manufacturing in key growth markets (e.g., India and North America) enhances supply chain resiliency and lowers costs, enabling Diebold to capture market share in fast-growing regions with tailored products at similar or improved margin levels-supporting long-term revenue growth and gross margin expansion.
- Company-wide operational restructuring, lean initiatives, and OpEx rationalization (including consolidation of repair centers and shared services) are poised to drive further margin expansion and sustainable EBITDA growth, reducing cost structure and enhancing net earnings over the coming years.
Diebold Nixdorf Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Diebold Nixdorf's revenue will grow by 4.3% annually over the next 3 years.
- Analysts assume that profit margins will increase from -0.4% today to 7.5% in 3 years time.
- Analysts expect earnings to reach $312.7 million (and earnings per share of $5.35) by about September 2028, up from $-12.9 million today.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 10.4x on those 2028 earnings, up from -172.5x today. This future PE is lower than the current PE for the GB Tech industry at 24.3x.
- Analysts expect the number of shares outstanding to decline by 2.48% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 9.29%, as per the Simply Wall St company report.
Diebold Nixdorf Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Growing global adoption of digital and contactless payments, along with the acceleration of branchless and digital-only (neo-bank) models, may reduce the long-term demand for ATMs, cash recyclers, and physical self-service banking hardware-Diebold Nixdorf's core products-posing a risk to revenue and the attainable service agreement base.
- Diebold Nixdorf's ongoing transition from a hardware-centric to a software-and-services revenue model is in early stages, with service margins still facing year-over-year pressure; execution risk in delivering high-margin, recurring software/services could constrain margins and lead to unpredictable earnings if ramp-up is slower than forecasted.
- The company's positive cash flow and margin improvements are heavily reliant on current operational restructuring, cost reductions, and backlog conversion; any delay, reversal, or saturation in efficiency gains, or failure to secure sustainable large contracts, would directly threaten net earnings and cash flow stability.
- Diebold Nixdorf remains highly exposed to "lumpy" institutional contracts and elongated sales/pilot cycles (especially in North America retail), making revenue and operating margin growth vulnerable to delays, cancellations, or intensifying competition from agile fintechs and tech conglomerates, potentially impairing predictable topline growth.
- Despite recent improvements, the company operates in markets facing severe long-term pricing pressure and commoditization-particularly in ATM and POS hardware-limiting Diebold Nixdorf's pricing power and likely resulting in persistent margin compression and limited net margin expansion as digital alternatives proliferate industry-wide.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of $75.667 for Diebold Nixdorf based on their expectations of its future earnings growth, profit margins and other risk factors.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $4.2 billion, earnings will come to $312.7 million, and it would be trading on a PE ratio of 10.4x, assuming you use a discount rate of 9.3%.
- Given the current share price of $60.75, the analyst price target of $75.67 is 19.7% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Diebold Nixdorf?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.



