Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
United States
/
Tech
/
Calix
CALX
Calix
Fiber Build Constraints And AI Transition Will Challenge Execution Yet Ultimately Support A Stronger Business
AN
AnalystLowTarget
Not Invested
Community Contributor
Published
31 Jan 26
Views
14
0
Set Fair Value
Like
votes
Share
31 Jan
US$36.54
AnalystLowTarget's Fair Value
US$60.00
39.1% undervalued
intrinsic discount
1Y
-26.1%
7D
-2.7%
Loading
1Y
-26.1%
7D
-2.7%
Author's Valuation
US$60
39.1% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$60
39.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-61m
2b
2015
2018
2021
2024
2026
2027
2029
Revenue US$1.5b
Earnings US$153.5m
Revenue
Profit Margin
Future PE
Growth p.a.
%
Decrease
Increase
Forecast revenue growth rate
14.87%
Historical revenue growth rate
7.98%
Communications revenue growth rate
0.46%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.58%
Calculation
US$153.54m
Earnings '29
x
36.09x
PE Ratio '29
=
US$5.54b
Market Cap '29
US$5.54b
Market Cap '29
/
73.14m
No. shares '29
=
US$75.75
Share Price '29
US$75.75
Share Price '29
Discounted to 2026 @ 8.08% p.a.
=
US$59.99
Fair Value '26