Last Update 18 Dec 25
Fair value Decreased 12%BMI: Free Cash Flow Strength And Margin Outlook Will Shape Share Performance
Analysts have modestly reduced their fair value estimate for Badger Meter from $195.32 to $172.00 per share. This reflects slightly lower assumptions for revenue growth, profit margins, and future valuation multiples, even as they highlight resilient organic growth, strong free cash flow conversion, and an improved gross margin outlook in recent research updates.
Analyst Commentary
Recent Street research reflects a more nuanced stance on Badger Meter, with some bearish analysts trimming price targets despite generally solid operating trends. These moves signal growing sensitivity to valuation, execution, and growth sustainability, even as the company maintains encouraging fundamentals such as mid‑single digit sequential growth in key segments and strong free cash flow conversion.
In particular, the latest updates cite modestly better than expected quarterly results, supported by 8 percent organic growth, 6 percent sequential expansion at SmartCover, core incrementals of 26 percent, and a higher gross margin target range of 39 percent to 42 percent. However, the share price reaction has been more muted, which points to a market that is increasingly focused on positioning, short interest, and how much of the growth story is already reflected in the current valuation.
One notable counterbalance to the cautious tone is a recent upgrade to a Buy rating, accompanied by a higher price target. This more constructive view argues that the company’s execution, margin trajectory, and free cash flow profile may support upside from current levels, even after a period of share price volatility.
Bearish Takeaways
- Bearish analysts are lowering price targets, suggesting that even with solid quarterly execution, the current valuation leaves less room for error on future growth and margin expansion.
- The pullback in the shares is being linked in part to elevated short interest and positioning, which highlights concerns that sentiment could remain fragile if results or guidance underwhelm.
- Raising long term gross margin targets has been met with some skepticism, as bearish analysts question whether mix, input costs, and competitive dynamics could prevent the company from sustaining margins at the higher end of the new range.
- While core metrics such as organic growth and free cash flow are strong, cautious commentary implies that expectations are already high, which increases the risk that even modest execution hiccups could drive further multiple compression.
What's in the News
- Badger Meter announces a leadership transition effective January 1, 2026, with long time CFO Robert A. Wrocklage moving to Executive Vice President, North America Municipal Utility, and Daniel R. Weltzien promoted to Chief Financial Officer to lead financial strategy and investor focused functions (company announcement).
- The company completes a $15 million repurchase of 82,448 shares, or 0.28 percent of shares outstanding, under the share buyback program first announced on February 22, 2023 (company filing).
- Badger Meter Board of Directors authorizes a new share repurchase plan allowing the company to buy back up to $75 million of its shares, with the authorization running through November 30, 2028 (company announcement).
- Earlier in the year, Badger Meter reported no share repurchases between July 1 and September 30, 2025 under the prior buyback authorization, indicating a more recent acceleration in capital returns (company filing).
Valuation Changes
- Fair Value Estimate has fallen meaningfully from $195.32 to $172.00 per share, reflecting a more conservative outlook.
- Discount Rate has risen moderately from 7.59 percent to 8.38 percent, implying a higher required return and slightly greater perceived risk.
- Revenue Growth has been reduced from 6.36 percent to 4.26 percent, indicating a more cautious view on the company’s top line expansion.
- Net Profit Margin has edged down from 16.09 percent to 15.45 percent, suggesting slightly lower long term profitability assumptions.
- Future P/E Multiple has been trimmed from 42.75x to 40.25x, signaling a modestly lower valuation multiple applied to expected earnings.
Key Takeaways
- Growing regulatory demands and cybersecurity needs will increase compliance costs, squeezing margins as connected products expand.
- Supply chain instability, fierce competition, and shifting utility demands threaten product relevance, gross margins, and stable revenue.
- Transition to higher-margin software and analytics, resilient core product demand, strong pricing power, and debt-free finances position Badger Meter for stable, long-term growth.
Catalysts
About Badger Meter- Manufactures and markets flow measurement, quality, control, and communication solutions worldwide.
- Rising global regulatory scrutiny on data privacy and cybersecurity will force Badger Meter to invest heavily in compliance, driving up operational expenses and compressing net margins as the company’s connected products become more widespread.
- Continued geopolitical tensions and persistent global supply chain disruptions, especially regarding electronic components and critical materials such as bismuth and copper, risk causing input cost inflation and delivery delays, ultimately dragging down gross margins and reducing earnings quality over time.
- Intensifying competition from both traditional water meter providers and new technology entrants, including disruptive IoT and software firms, could trigger price wars that erode gross margins and slow revenue growth, undermining Badger Meter’s ability to sustain premium pricing.
- Accelerating climate change and the drive toward extreme sustainability may lead utilities and municipalities to leapfrog conventional smart metering in favor of next-generation solutions, threatening Badger Meter’s core product relevance and potentially resulting in a decline in long-term sales.
- Ongoing dependence on municipal contracts leaves the company exposed to fiscal tightening or shifting policy priorities, increasing the risk of revenue volatility and making sustained double-digit earnings growth unpredictable as budget cycles fluctuate.
Badger Meter Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- This narrative explores a more pessimistic perspective on Badger Meter compared to the consensus, based on a Fair Value that aligns with the bearish cohort of analysts.
- The bearish analysts are assuming Badger Meter's revenue will grow by 6.4% annually over the next 3 years.
- The bearish analysts assume that profit margins will increase from 15.7% today to 16.1% in 3 years time.
- The bearish analysts expect earnings to reach $165.0 million (and earnings per share of $5.56) by about July 2028, up from $134.2 million today. The analysts are largely in agreement about this estimate.
- In order for the above numbers to justify the price target of the more bearish analyst cohort, the company would need to trade at a PE ratio of 42.8x on those 2028 earnings, down from 52.2x today. This future PE is greater than the current PE for the US Electronic industry at 24.1x.
- Analysts expect the number of shares outstanding to grow by 0.14% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 7.59%, as per the Simply Wall St company report.
Badger Meter Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- The structural shift toward software and analytics, illustrated by 25 percent year-over-year growth in software revenue and inclusion of SmartCover’s monitoring solutions, signals a durable transition toward higher-margin, recurring SaaS-based business, supporting improved profitability and more stable long-term earnings.
- Badger Meter’s core utility water products showed robust adoption, particularly in cellular AMI and BEACON software, with sales increasing by double digits even atop difficult prior-year comparisons, reflecting strong underlying demand drivers that could continue to fuel revenue growth despite episodic volatility.
- Management consistently highlighted the resilient, replacement-driven nature of the water metering market, citing that even during macroeconomic downturns and challenging environments such as the COVID year and rapid inflation, the company delivered positive sales growth, revealing a stable customer base and high revenue stickiness.
- Despite tariff and cost headwinds, Badger Meter has demonstrated the ability to implement targeted pricing strategies and supply chain mitigation actions, with management expressing confidence in managing input cost pressures and maintaining gross margins within the normalized 38 to 40 percent range, supporting margin resilience over time.
- A strong balance sheet, ample free cash flow, and debt-free status position Badger Meter to continue investing in organic and inorganic growth opportunities—such as further software integration and international expansion—potentially driving top-line and bottom-line growth over the long term.
Valuation
How have all the factors above been brought together to estimate a fair value?- The assumed bearish price target for Badger Meter is $195.32, which represents the lowest price target estimate amongst analysts. This valuation is based on what can be assumed as the expectations of Badger Meter's future earnings growth, profit margins and other risk factors from analysts on the more bearish end of the spectrum.
- However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $284.0, and the most bearish reporting a price target of just $195.32.
- In order for you to agree with the bearish analysts, you'd need to believe that by 2028, revenues will be $1.0 billion, earnings will come to $165.0 million, and it would be trading on a PE ratio of 42.8x, assuming you use a discount rate of 7.6%.
- Given the current share price of $237.68, the bearish analyst price target of $195.32 is 21.7% lower. Despite analysts expecting the underlying buisness to improve, they seem to believe the market's expectations are too high.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Badger Meter?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystLowTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystLowTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystLowTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.



