Last Update 21 Jan 26
ARW: Richer P/E And Modest Margins Will Limit Future Upside
Analysts are keeping their price target for Arrow Electronics unchanged at US$94.00. They cite only small refinements to assumptions around discount rate, revenue growth, profit margin, and future P/E that do not materially alter their view of fair value.
What's in the News
- Arrow Electronics is expanding its distribution partnership with Clavister, taking Clavister's full cybersecurity portfolio beyond Sweden into 11 additional European markets, including Belgium, the Netherlands, Luxembourg, Poland, Norway, Finland, Denmark, Iceland, Estonia, Latvia and Lithuania (Key Developments).
- Under the expanded arrangement with Clavister, Arrow plans to use its pan European footprint, logistics capabilities and channel partner relationships to distribute next generation firewalls and identity and access management solutions across Northern and Eastern Europe (Key Developments).
- From June 29, 2025 to September 27, 2025, Arrow Electronics did not repurchase any shares under its existing program, and reports that it has completed the repurchase of 21,888,838 shares, representing 35.48% for US$2,567.04m under the buyback announced on August 5, 2021 (Key Developments).
- For the fourth quarter ending December 31, 2025, Arrow Electronics issued earnings guidance with expected consolidated sales in a range of US$7.80b to US$8.40b, including global components sales of US$5.10b to US$5.50b and global enterprise computing solutions sales of US$2.70b to US$2.90b (Key Developments).
- The company also guided to net income per diluted share of US$3.08 to US$3.28 for the same fourth quarter period (Key Developments).
Valuation Changes
- Fair Value: Price target held steady at US$94.00, with no change to the headline valuation outcome.
- Discount Rate: Adjusted slightly from 9.91% to 9.86%, reflecting a small refinement in the assumed cost of capital.
- Revenue Growth: Tweaked from 5.24% to 5.26%, a very minor change in the long term growth assumption.
- Net Profit Margin: Refined from 1.19% to 1.18%, indicating a small adjustment in expected profitability.
- Future P/E: Shifted marginally from 15.05x to 15.07x, with only a minimal impact on the overall valuation framework.
Key Takeaways
- Expanding customer base and global consistency efforts may impact revenue and net margins amidst semiconductor industry corrections.
- Regional performance struggles and high inventory levels could pressure revenue, cash flow, and profitability in a challenging market.
- Arrow Electronics' diversification, ECS growth, cost-efficiency, and improved inventory management could stabilize or boost revenue and margins despite market fluctuations.
Catalysts
About Arrow Electronics- Provides products, services, and solutions to industrial and commercial users of electronic components and enterprise computing solutions in the Americas, Europe, the Middle East, Africa, and the Asia Pacific.
- Amidst ongoing semiconductor industry corrections, Arrow Electronics navigates challenging conditions by extending its line card, expanding its customer base, and realigning for global consistency, which may not be immediately profitable, impacting future revenue and net margins.
- The global components business faces mixed regional performance with weaknesses in consumer, compute, and communications segments, and further challenges in the automotive sector which could pressure revenue growth and net margins.
- The prolonged industry downturn in the components sector, despite optimism about recovery, signals ongoing weakness that could depress financial performance and delay earning improvements.
- Expectations of low single-digit annual price concessions in a more normalized pricing environment may pressure gross margins and reduce profitability.
- While product inventory levels are slowly declining, continued high levels could lead to delayed sales realization and strain working capital, negatively impacting Arrow Electronics' earnings and cash flow potential.
Arrow Electronics Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- This narrative explores a more pessimistic perspective on Arrow Electronics compared to the consensus, based on a Fair Value that aligns with the bearish cohort of analysts.
- The bearish analysts are assuming Arrow Electronics's revenue will grow by 6.0% annually over the next 3 years.
- The bearish analysts assume that profit margins will increase from 1.4% today to 2.6% in 3 years time.
- The bearish analysts expect earnings to reach $865.6 million (and earnings per share of $17.43) by about April 2028, up from $392.1 million today. The analysts are largely in agreement about this estimate.
- In order for the above numbers to justify the price target of the more bearish analyst cohort, the company would need to trade at a PE ratio of 7.2x on those 2028 earnings, down from 14.8x today. This future PE is lower than the current PE for the US Electronic industry at 19.6x.
- Analysts expect the number of shares outstanding to decline by 1.99% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 8.72%, as per the Simply Wall St company report.
Arrow Electronics Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Arrow Electronics has diversified and expanded its customer base and value-added services, which could help stabilize or increase revenue despite market fluctuations.
- The company is seeing growth in its enterprise computing solutions (ECS) segment, particularly in hybrid cloud and AI, which could positively impact its gross margins and operating income.
- Improved inventory management and declining inventory levels may enhance gross margins and visibility, potentially leading to better revenue performance as market conditions recover.
- Incremental improvement in key leading indicators, such as book-to-bill ratios nearing parity and normalized cancellation rates, suggests potential revenue stabilization or growth.
- The company has ongoing cost-efficiency programs that have successfully reduced operating expenses, which could support improved operating income and net margins.
Valuation
How have all the factors above been brought together to estimate a fair value?- The assumed bearish price target for Arrow Electronics is $100.66, which represents one standard deviation below the consensus price target of $117.06. This valuation is based on what can be assumed as the expectations of Arrow Electronics's future earnings growth, profit margins and other risk factors from analysts on the more bearish end of the spectrum.
- However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $135.3, and the most bearish reporting a price target of just $98.0.
- In order for you to agree with the bearish analysts, you'd need to believe that by 2028, revenues will be $33.3 billion, earnings will come to $865.6 million, and it would be trading on a PE ratio of 7.2x, assuming you use a discount rate of 8.7%.
- Given the current share price of $111.72, the bearish analyst price target of $100.66 is 11.0% lower. The relatively low difference between the current share price and the analyst bearish price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Arrow Electronics?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystLowTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystLowTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystLowTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.



