Apple

Broadening Its Value Chain Into Software & Silicon Will Increase Margins

MichaelP

Not Invested

Content Lead

Published

31 Jul 23

MichaelP's Fair Value

US$166.02

43.3% overvalued

25 Sep

US$237.91

3.9%

3.4%

3.9%

3.4%

You can edit this narrative until May 14 2:41 AM. Then, changes will post as Updates.

Author's Valuation

US$166.0

43.3% overvalued

MichaelP's Fair Value

Narrative

Updates0

MichaelP'sFair Value

US$166.02

43.3% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

5.35%

Tech Hardware revenue growth rate

0.23%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.09%

Calculation

US$154.00b

Earnings '29

22.00x

PE Ratio '29

US$3.39t

Market Cap '29

US$3.39t

Market Cap '29

13.57b

No. shares '29

US$249.58

Share Price '29

US$249.58 Share Price '29

Discounted to 2024 @ 8.50% p.a.

US$165.98

Fair Value '24