Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
United States
/
Tech
/
VerifyMe
VRME
VerifyMe
Cold Chain Capacity Constraints And Partner Loss Will Pressure Margins Yet Long-Term Prospects Remain Intact
AN
AnalystLowTarget
Not Invested
Community Contributor
Published
15 Dec 25
Views
7
0
Set Fair Value
Like
votes
Share
15 Dec
US$0.63
AnalystLowTarget's Fair Value
US$1.00
36.9% undervalued
intrinsic discount
1Y
-10.0%
7D
-9.3%
Loading
1Y
-10.0%
7D
-9.3%
Author's Valuation
US$1
36.9% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$1
36.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-14m
25m
2014
2017
2020
2023
2025
2026
2028
Revenue US$11.8m
Earnings US$1.0m
Revenue
Profit Margin
Future PE
Est. Revenue
$
Forecast revenue growth rate
0.00%
Historical revenue growth rate
28.97%
Electronic Equipment and Components revenue growth rate
0.72%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.10%
Calculation
US$1.03m
Earnings '28
x
15.77x
PE Ratio '28
=
US$16.31m
Market Cap '28
US$16.31m
Market Cap '28
/
12.71m
No. shares '28
=
US$1.28
Share Price '28
US$1.28
Share Price '28
Discounted to 2025 @ 8.66% p.a.
=
US$1.00
Fair Value '25