Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
United States
/
Tech
/
Super Micro Computer
SMCI
Super Micro Computer
Super Micro's Rise and Sudden Fall
YI
yiannisz
Not Invested
Community Contributor
Published
03 Nov 24
Updated
04 Nov 24
28
Set Fair Value
4
votes
4
Share
yiannisz
's Fair Value
US$26.00
70.6% overvalued
intrinsic discount
04 Nov
US$44.36
1Y
-19.0%
7D
2.6%
Loading
1Y
-19.0%
7D
2.6%
Author's Valuation
US$26.0
70.6% overvalued
intrinsic discount
yiannisz's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
yiannisz
's
Fair Value
US$26.0
70.6% overvalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
0
30b
2013
2016
2019
2022
2024
2025
2028
2029
Revenue US$30.1b
Earnings US$2.4b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
18.88%
Tech Hardware revenue growth rate
0.22%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.69%
Calculation
US$2.44b
Earnings '29
x
12.63x
PE Ratio '29
=
US$30.75b
Market Cap '29
US$30.75b
Market Cap '29
/
823.13m
No. shares '29
=
US$37.35
Share Price '29
US$37.35
Share Price '29
Discounted to 2024 @ 7.56% p.a.
=
US$25.95
Fair Value '24
