Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Tech
/
Napco Security Technologies
NSSC
Napco Security Technologies
Legacy Hardware Reliance Will Worsen Cybersecurity And Supply Challenges
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
29 Jun 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$24.50
25.7% overvalued
intrinsic discount
16 Aug
US$30.80
Loading
1Y
-43.8%
7D
-0.5%
Author's Valuation
US$24.5
25.7% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$24.5
25.7% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
213m
2014
2017
2020
2023
2025
2026
2028
Revenue US$212.6m
Earnings US$55.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.01%
Electronic Equipment and Components revenue growth rate
0.39%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.08%
Calculation
US$55.79m
Earnings '28
x
17.74x
PE Ratio '28
=
US$989.82m
Market Cap '28
US$989.82m
Market Cap '28
/
32.24m
No. shares '28
=
US$30.70
Share Price '28
US$30.70
Share Price '28
Discounted to 2025 @ 8.08% p.a.
=
US$24.32
Fair Value '25
