Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Tech
/
Napco Security Technologies
NSSC
Napco Security Technologies
Digital Transformation And Compliance Upgrades Will Expand IoT Demand
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
29 Jun 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$39.00
21.0% undervalued
intrinsic discount
15 Aug
US$30.80
Loading
1Y
-43.8%
7D
-0.5%
Author's Valuation
US$39.0
21.0% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$39.0
21.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
232m
2014
2017
2020
2023
2025
2026
2028
Revenue US$232.3m
Earnings US$57.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.01%
Electronic Equipment and Components revenue growth rate
0.39%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.08%
Calculation
US$57.05m
Earnings '28
x
27.63x
PE Ratio '28
=
US$1.58b
Market Cap '28
US$1.58b
Market Cap '28
/
32.24m
No. shares '28
=
US$48.90
Share Price '28
US$48.90
Share Price '28
Discounted to 2025 @ 8.10% p.a.
=
US$38.71
Fair Value '25