Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Tech
/
908 Devices
MASS
908 Devices
US And NATO Shifts Will Cripple Demand But Open Opportunities
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
14 Aug 25
Updated
14 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$8.00
17.1% undervalued
intrinsic discount
14 Aug
US$6.63
Loading
1Y
58.6%
7D
4.7%
Author's Valuation
US$8.0
17.1% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$8.0
17.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-81m
81m
2018
2020
2022
2024
2025
2026
2028
Revenue US$80.5m
Earnings US$7.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.25%
Electronic Equipment and Components revenue growth rate
0.40%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.11%
Calculation
US$7.21m
Earnings '28
x
56.10x
PE Ratio '28
=
US$404.64m
Market Cap '28
US$404.64m
Market Cap '28
/
40.74m
No. shares '28
=
US$9.93
Share Price '28
US$9.93
Share Price '28
Discounted to 2025 @ 8.14% p.a.
=
US$7.86
Fair Value '25
