Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Tech
/
Gauzy
GAUZ
Gauzy
Global Energy Trends Will Drive Smart Glass Expansion
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
08 Jun 25
Updated
08 Aug 25
9
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$12.00
48.6% undervalued
intrinsic discount
08 Aug
US$6.17
Loading
1Y
-39.9%
7D
-7.1%
Author's Valuation
US$12.0
48.6% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$12.0
48.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-78m
294m
2020
2021
2022
2023
2024
2025
2026
2027
2028
Revenue US$294.4m
Earnings US$26.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
36.28%
Electronic Equipment and Components revenue growth rate
0.38%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
11.61%
Calculation
US$26.05m
Earnings '28
x
11.53x
PE Ratio '28
=
US$300.27m
Market Cap '28
US$300.27m
Market Cap '28
/
18.89m
No. shares '28
=
US$15.89
Share Price '28
US$15.89
Share Price '28
Discounted to 2025 @ 11.61% p.a.
=
US$11.43
Fair Value '25