Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
United States
/
Tech
/
Corsair Gaming
CRSR
Corsair Gaming
Cloud Gaming Surge Will Weaken Local PC Hardware Demand
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
26 Aug 25
Updated
26 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$9.00
1.6% undervalued
intrinsic discount
26 Aug
US$8.86
1Y
30.8%
7D
8.0%
Loading
1Y
30.8%
7D
8.0%
Author's Valuation
US$9.0
1.6% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$9.0
1.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-94m
2b
2015
2017
2019
2021
2023
2025
2027
2028
Revenue US$1.8b
Earnings US$63.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
9.82%
Tech Hardware revenue growth rate
0.22%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.72%
Calculation
US$63.15m
Earnings '28
x
20.14x
PE Ratio '28
=
US$1.27b
Market Cap '28
US$1.27b
Market Cap '28
/
110.15m
No. shares '28
=
US$11.55
Share Price '28
US$11.55
Share Price '28
Discounted to 2025 @ 8.71% p.a.
=
US$8.99
Fair Value '25
