Coda Octopus Group

Adoption Of Untethered DAVD System Will Unlock Market Opportunities

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

28 Sep 24

Updated

01 May 25

n/a

AnalystConsensusTarget's Fair Value

n/a

6.6%

5.8%

6.6%

5.8%

You can edit this narrative until May 12 6:00 AM. Then, changes will post as Updates.

Author's Valuation

US$8.349.0% overvalued

AnalystConsensusTarget Fair Value

Narrative

Updates8

Shared on 01 May 25

Fair value Increased 8.03%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Decreased 23%

AnalystConsensusTarget has decreased revenue growth from 19.6% to 10.6%.

Shared on 11 Mar 25

Fair value Increased 25%

AnalystConsensusTarget has increased revenue growth from 10.6% to 19.6% and decreased shares outstanding growth rate from 0.0% to 0.0%.

AnalystConsensusTarget Fair Value

US$8.34

9.0% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

12.04%

Electronic Equipment and Components revenue growth rate

0.47%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.39%

Calculation

US$6.20m

Earnings '28

18.94x

PE Ratio '28

US$117.42m

Market Cap '28

US$117.42m

Market Cap '28

11.40m

No. shares '28

US$10.30

Share Price '28

US$10.30 Share Price '28

Discounted to 2025 @ 7.30% p.a.

US$8.34

Fair Value '25