Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
United States
/
Tech
/
CompoSecure
CMPO
CompoSecure
Digital Payments Will Erode Traditional Card Revenues Globally
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
24 Aug 25
Updated
24 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$16.00
23.7% overvalued
intrinsic discount
24 Aug
US$19.79
1Y
68.9%
7D
8.7%
Loading
1Y
68.9%
7D
8.7%
Author's Valuation
US$16.0
23.7% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$16.0
23.7% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-75m
612m
2018
2020
2022
2024
2025
2026
2028
Revenue US$611.8m
Earnings US$413.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
26.46%
Tech Hardware revenue growth rate
0.22%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.15%
Calculation
US$413.16m
Earnings '28
x
6.12x
PE Ratio '28
=
US$2.53b
Market Cap '28
US$2.53b
Market Cap '28
/
125.42m
No. shares '28
=
US$20.17
Share Price '28
US$20.17
Share Price '28
Discounted to 2025 @ 8.15% p.a.
=
US$15.95
Fair Value '25
