AudioCodes

Cloud Migration Will Erode Legacy Revenue Streams

AnalystLowTarget

Not Invested

Community Contributor

Published

22 Jun 25

Views

22 Jun

US$9.14

AnalystLowTarget's Fair Value

US$9.00

1.6% overvalued

-5.7%

-2.4%

-5.7%

-2.4%

Author's Valuation

US$91.6% overvalued

AnalystLowTarget Fair Value

Valuator

Company Info

Notes

AnalystLowTarget Fair Value

US$9

1.6% overvalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

3.17%

Historical revenue growth rate

-0.35%

Communications revenue growth rate

0.46%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

11.32%

Calculation

US$4.26m

Earnings '28

75.72x

PE Ratio '28

US$322.30m

Market Cap '28

US$322.30m

Market Cap '28

27.22m

No. shares '28

US$11.84

Share Price '28

US$11.84 Share Price '28

Discounted to 2025 @ 9.87% p.a.

US$8.93

Fair Value '25