Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Tech
/
Apple
AAPL
Apple
Apple: A Dying Star with an Overpriced Valuation
IN
Investingwilly
Not Invested
Community Contributor
Published
20 Apr 25
Updated
14 May 25
89
Set Fair Value
17
votes
18
Share
Investingwilly
's Fair Value
US$177.34
30.0% overvalued
intrinsic discount
14 May
US$230.56
Loading
1Y
1.8%
7D
0.4%
Author's Valuation
US$177.3
30.0% overvalued
intrinsic discount
Investingwilly's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Investingwilly
's
Fair Value
US$177.3
30.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
449b
2014
2016
2018
2020
2022
2024
2026
2027
Revenue US$448.7b
Earnings US$109.0b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.39%
Tech Hardware revenue growth rate
0.23%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.23%
Calculation
US$109.00b
Earnings '27
x
30.78x
PE Ratio '27
=
US$3.35t
Market Cap '27
US$3.35t
Market Cap '27
/
13.83b
No. shares '27
=
US$242.56
Share Price '27
US$242.56
Share Price '27
Discounted to 2024 @ 11.00% p.a.
=
US$177.35
Fair Value '24
