Apple

Apple Inc. (AAPL) — Durable Compounder With Services-Led Earnings Upside

Melcowan

Not Invested

Community Contributor

Published

12 Jan 26

Views

478

n/a

Melcowan's Fair Value

n/a

7.1%

3.5%

7.1%

3.5%

You can edit this narrative until Jan 13 2:55 AM. Then, changes will post as Updates.

Author's Valuation

US$260.281.5% undervalued

Melcowan's Fair Value

Narrative

Updates0

Melcowan'sFair Value

US$260.28

1.5% undervalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

6.53%

Tech Hardware revenue growth rate

0.37%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.24%

Calculation

US$153.75b

Earnings '31

34.03x

PE Ratio '31

US$5.23t

Market Cap '31

US$5.23t

Market Cap '31

13.61b

No. shares '31

US$384.57

Share Price '31

US$384.57 Share Price '31

Discounted to 2026 @ 8.24% p.a.

US$258.89

Fair Value '26