Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Tech
/
Apple
AAPL
Apple
AAPL Market Outlook
NA
NateF
Not Invested
Community Contributor
Published
03 Jan 25
Updated
03 Jan 25
17
Set Fair Value
3
votes
Share
NateF
's Fair Value
US$260.75
15.6% undervalued
intrinsic discount
03 Jan
US$220.03
Loading
1Y
3.2%
7D
6.0%
Author's Valuation
US$260.8
15.6% undervalued
intrinsic discount
NateF's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
NateF
's
Fair Value
US$260.8
15.6% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
0
536b
2014
2017
2020
2023
2025
2026
2029
2030
Revenue US$535.8b
Earnings US$128.4b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.38%
Tech Hardware revenue growth rate
0.24%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.23%
Calculation
US$128.43b
Earnings '30
x
39.32x
PE Ratio '30
=
US$5.05t
Market Cap '30
US$5.05t
Market Cap '30
/
14.07b
No. shares '30
=
US$358.95
Share Price '30
US$358.95
Share Price '30
Discounted to 2025 @ 7.35% p.a.
=
US$251.77
Fair Value '25
