Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Tech
/
Apple
AAPL
Apple
Broadening Its Value Chain Into Software & Silicon Will Increase Margins
MI
MichaelP
Not Invested
Content Lead
Published
19 Jul 23
Updated
25 Sep 24
16
Set Fair Value
67
votes
12
Share
MichaelP
's Fair Value
US$166.02
38.9% overvalued
intrinsic discount
25 Sep
US$230.56
Loading
1Y
1.8%
7D
0.4%
Author's Valuation
US$166.0
38.9% overvalued
intrinsic discount
MichaelP's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
MichaelP
's
Fair Value
US$166.0
38.9% overvalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
0
531b
2013
2016
2019
2022
2024
2025
2028
2029
Revenue US$531.0b
Earnings US$154.0b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.39%
Tech Hardware revenue growth rate
0.23%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.23%
Calculation
US$154.00b
Earnings '29
x
22.00x
PE Ratio '29
=
US$3.39t
Market Cap '29
US$3.39t
Market Cap '29
/
13.57b
No. shares '29
=
US$249.58
Share Price '29
US$249.58
Share Price '29
Discounted to 2024 @ 8.50% p.a.
=
US$165.98
Fair Value '24
