Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
SideChannel
SDCH
SideChannel
Digital Threats Will Create Lasting Cybersecurity Opportunities
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 1 Analyst
Published
04 May 25
Updated
24 Jul 25
12
Set Fair Value
1
votes
Share
AnalystConsensusTarget
's Fair Value
US$0.23
60.9% undervalued
intrinsic discount
24 Jul
US$0.09
Loading
1Y
104.5%
7D
-33.2%
Author's Valuation
US$0.2
60.9% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$0.2
60.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-15m
11m
2020
2021
2022
2023
2024
2025
2026
2027
2028
Revenue US$10.9m
Earnings US$1.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
13.15%
Software revenue growth rate
1.40%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.86%
Calculation
US$1.44m
Earnings '28
x
49.50x
PE Ratio '28
=
US$71.32m
Market Cap '28
US$71.32m
Market Cap '28
/
247.73m
No. shares '28
=
US$0.29
Share Price '28
US$0.29
Share Price '28
Discounted to 2025 @ 7.88% p.a.
=
US$0.23
Fair Value '25