SideChannel

Cybersecurity Software Expansion In DoD Sectors Will Create Opportunities

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

04 May 25

AnalystConsensusTarget's Fair Value

US$0.23

68.2% undervalued

04 Sep

US$0.073

87.3%

-4.2%

87.3%

-4.2%

You can edit this narrative until May 12 6:00 AM. Then, changes will post as Updates.

Author's Valuation

US$0.2368.2% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

US$0.23

68.2% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

15.81%

Software revenue growth rate

1.52%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.42%

Calculation

US$1.55m

Earnings '28

46.80x

PE Ratio '28

US$72.36m

Market Cap '28

US$72.36m

Market Cap '28

247.73m

No. shares '28

US$0.29

Share Price '28

US$0.29 Share Price '28

Discounted to 2025 @ 8.40% p.a.

US$0.23

Fair Value '25