Exodus Movement

Stablecoin Payments And Tokenization Will Drive Significant Long Term Upside

AnalystHighTarget

Not Invested

Community Contributor

Published

11 Dec 25

Views

n/a

AnalystHighTarget's Fair Value

n/a

-79.6%

-2.0%

-79.6%

-2.0%

You can edit this narrative until Dec 12 5:10 PM. Then, changes will post as Updates.

Author's Valuation

US$4477.5% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$44

77.5% undervalued

Future estimation in

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

10.66%

Historical revenue growth rate

19.03%

Software revenue growth rate

1.21%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.38%

Calculation

US$31.97m

Earnings '28

55.53x

PE Ratio '28

US$1.78b

Market Cap '28

US$1.78b

Market Cap '28

31.61m

No. shares '28

US$56.15

Share Price '28

US$56.15 Share Price '28

Discounted to 2025 @ 8.47% p.a.

US$44.00

Fair Value '25