Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Zeta Global Holdings
ZETA
Zeta Global Holdings
AI Driven Data Security Will Ignite New Market Opportunities
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 12 Analysts
Published
20 Aug 25
Updated
20 Aug 25
2
Set Fair Value
1
votes
Share
AnalystHighTarget
's Fair Value
US$40.72
55.4% undervalued
intrinsic discount
20 Aug
US$18.17
Loading
1Y
-23.7%
7D
-1.5%
Author's Valuation
US$40.7
55.4% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$40.7
55.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-289m
2b
2019
2021
2023
2025
2027
2028
Revenue US$2.0b
Earnings US$407.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
15.32%
Software revenue growth rate
1.47%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.53%
Calculation
US$407.61m
Earnings '28
x
30.54x
PE Ratio '28
=
US$12.45b
Market Cap '28
US$12.45b
Market Cap '28
/
239.83m
No. shares '28
=
US$51.91
Share Price '28
US$51.91
Share Price '28
Discounted to 2025 @ 8.55% p.a.
=
US$40.58
Fair Value '25