Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Clear Secure
YOU
Clear Secure
Rising Regulatory Backlash Will Choke Digital Identity Markets
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
02 May 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$25.00
34.1% overvalued
intrinsic discount
16 Aug
US$33.53
Loading
1Y
18.6%
7D
4.7%
Author's Valuation
US$25.0
34.1% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
1
Shared on
07 May 25
Fair value Increased 8.70%
Read more
0
votes
Share
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$25.0
34.1% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-54m
836m
2019
2021
2023
2025
2027
2028
Revenue US$751.5m
Earnings US$119.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.65%
Software revenue growth rate
1.54%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.50%
Calculation
US$119.50m
Earnings '28
x
27.94x
PE Ratio '28
=
US$3.34b
Market Cap '28
US$3.34b
Market Cap '28
/
104.55m
No. shares '28
=
US$31.93
Share Price '28
US$31.93
Share Price '28
Discounted to 2025 @ 8.50% p.a.
=
US$25.00
Fair Value '25
