Smart TV And Auto Ads Will Reshape Markets With Risks

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

29 Mar 25

Updated

09 Aug 25

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

-38.5%

7D

-0.2%

Loading

1Y

-38.5%

7D

-0.2%

You can edit this narrative until Aug 9 7:00 PM. Then, changes will post as Updates.

Author's Valuation

US$1148.2% undervalued

AnalystConsensusTarget Fair Value

Shared on 09 Aug 25

Fair value Decreased 11%

A downward revision in Xperi’s future P/E and revenue growth forecasts reflects tempered growth expectations, resulting in the consensus analyst price target declining from $12.33 to $11.00. What's in the News Xperi Inc.

Shared on 01 Aug 25

Fair value Decreased 32%

Xperi's fair value outlook has declined due to downward revisions in both future revenue growth and P/E expectations, resulting in a sharp drop in the consensus price target from $18.25 to $12.33. What's in the News Xperi Inc.

Shared on 01 May 25

Fair value Increased 1.96%

Shared on 24 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

Fair value Decreased 1.92%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Increased 4.41%

Shared on 02 Apr 25

Fair value Decreased 4.22%

AnalystConsensusTarget has decreased shares outstanding growth rate from -0.0% to -0.0%.

AnalystConsensusTarget Fair Value

US$11

48.2% undervalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

6.35%

Software revenue growth rate

1.18%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

9.20%

Calculation

US$60.46m

Earnings '28

x

11.85x

PE Ratio '28

=

US$716.54m

Market Cap '28

US$716.54m

Market Cap '28

/

50.83m

No. shares '28

=

US$14.10

Share Price '28

US$14.10 Share Price '28

Discounted to 2025 @ 9.22% p.a.

=

US$10.82

Fair Value '25