Multi-solution Platforms And Global Expansion Will Drive Future Success

AnalystConsensusTarget

Not Invested

Consensus Narrative from 10 Analysts

Published

27 Apr 25

Updated

14 Aug 25

AnalystConsensusTarget's Fair Value

US$94.10

20.6% undervalued

14 Aug

US$74.75

-4.4%

1.6%

Author's Valuation

US$94.1

20.6% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates1

Shared on01 May 25
Fair value Decreased 8.85%

AnalystConsensusTarget Fair Value

US$94.1

20.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

15.04%

Software revenue growth rate

1.52%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.01%

Calculation

US$37.95m

Earnings '28

186.45x

PE Ratio '28

US$7.07b

Market Cap '28

US$7.07b

Market Cap '28

58.41m

No. shares '28

US$121.13

Share Price '28

US$121.13 Share Price '28

Discounted to 2025 @ 9.04% p.a.

US$93.44

Fair Value '25

Multi-solution Platforms And Global Expansion Will Drive Future Success

Shared on01 May 25Fair value Decreased 8.85%

Shared on01 May 25
Fair value Decreased 8.85%