Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
VTEX
VTEX
VTEX
Rising Regulation And Rivals Will Shrink Margins Yet Spark Optimism
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 9 Analysts
Published
12 May 25
Updated
23 Jul 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$7.30
19.0% undervalued
intrinsic discount
23 Jul
US$5.91
Loading
1Y
-13.7%
7D
-1.7%
Author's Valuation
US$7.3
19.0% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$7.3
19.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-73m
334m
2019
2021
2023
2025
2027
2028
Revenue US$334.2m
Earnings US$21.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
13.47%
IT revenue growth rate
0.54%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.64%
Calculation
US$21.02m
Earnings '28
x
75.16x
PE Ratio '28
=
US$1.58b
Market Cap '28
US$1.58b
Market Cap '28
/
174.58m
No. shares '28
=
US$9.05
Share Price '28
US$9.05
Share Price '28
Discounted to 2025 @ 7.55% p.a.
=
US$7.28
Fair Value '25
