Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
VTEX
VTEX
VTEX
Global E-Commerce Headwinds Will Derail Expansion Yet Spark Recovery
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 9 Analysts
Published
12 May 25
Updated
09 Aug 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$6.00
34.0% undervalued
intrinsic discount
09 Aug
US$3.96
Loading
1Y
-46.2%
7D
-33.1%
Author's Valuation
US$6.0
34.0% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$6.0
34.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-73m
230m
2019
2021
2023
2025
2027
2028
Revenue US$202.1m
Earnings US$16.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
13.99%
IT revenue growth rate
0.52%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.78%
Calculation
US$16.88m
Earnings '28
x
40.20x
PE Ratio '28
=
US$678.66m
Market Cap '28
US$678.66m
Market Cap '28
/
87.97m
No. shares '28
=
US$7.71
Share Price '28
US$7.71
Share Price '28
Discounted to 2025 @ 8.74% p.a.
=
US$6.00
Fair Value '25
