Unisys

Legacy IT Will Constrain Margins But Cloud Will Uplift

AnalystLowTarget

Not Invested

Consensus Narrative from 3 Analysts

Published

06 Sep 25

AnalystLowTarget's Fair Value

US$6.00

33.0% undervalued

06 Sep

US$4.02

-24.4%

2.8%

-24.4%

2.8%

Edit anytime before Sep 6 10:17 PM. Then post Updates to your followers.

Author's Valuation

US$6.0

33.0% undervalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

US$6.0

33.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

2.95%

IT revenue growth rate

0.50%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

12.32%

Calculation

US$134.38m

Earnings '28

4.87x

PE Ratio '28

US$654.66m

Market Cap '28

US$654.66m

Market Cap '28

77.41m

No. shares '28

US$8.46

Share Price '28

US$8.46 Share Price '28

Discounted to 2025 @ 12.32% p.a.

US$5.97

Fair Value '25