Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Unity Software
U
Unity Software
Rising Open-Source Threats And Regulatory Pressure Will Weigh On Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 22 Analysts
Published
05 Aug 25
Updated
05 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$15.23
118.3% overvalued
intrinsic discount
05 Aug
US$33.25
Loading
1Y
114.0%
7D
4.5%
Author's Valuation
US$15.2
118.3% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$15.2
118.3% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-985m
2b
2018
2020
2022
2024
2025
2026
2028
Revenue US$2.2b
Earnings US$287.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.69%
Software revenue growth rate
1.46%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.94%
Calculation
US$287.28m
Earnings '28
x
32.64x
PE Ratio '28
=
US$9.38b
Market Cap '28
US$9.38b
Market Cap '28
/
477.74m
No. shares '28
=
US$19.63
Share Price '28
US$19.63
Share Price '28
Discounted to 2025 @ 8.88% p.a.
=
US$15.20
Fair Value '25