Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Twilio
TWLO
Twilio
AI Communications And Global Expansion Will Unlock Emerging Markets
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 26 Analysts
Published
26 May 25
Updated
15 Aug 25
60
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$131.31
19.5% undervalued
intrinsic discount
15 Aug
US$105.67
Loading
1Y
72.7%
7D
7.1%
Author's Valuation
US$131.3
19.5% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$131.3
19.5% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-1b
6b
2014
2017
2020
2023
2025
2026
2028
Revenue US$5.9b
Earnings US$441.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.18%
IT revenue growth rate
0.50%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.94%
Calculation
US$441.40m
Earnings '28
x
51.23x
PE Ratio '28
=
US$22.61b
Market Cap '28
US$22.61b
Market Cap '28
/
133.80m
No. shares '28
=
US$169.02
Share Price '28
US$169.02
Share Price '28
Discounted to 2025 @ 9.00% p.a.
=
US$130.53
Fair Value '25