Tuya

Advancing AI, Hardware And Ecosystems Will Shape Our Future

AnalystConsensusTarget

Not Invested

Consensus Narrative from 5 Analysts

Published

23 Apr 25

Updated

15 Aug 25

AnalystConsensusTarget's Fair Value

US$3.28

26.2% undervalued

15 Aug

US$2.42

65.8%

-2.0%

Author's Valuation

US$3.3

26.2% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates1

Shared on01 May 25
Fair value Increased 1.64%

AnalystConsensusTarget Fair Value

US$3.3

26.2% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

10.71%

Software revenue growth rate

1.52%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.18%

Calculation

US$75.58m

Earnings '28

41.55x

PE Ratio '28

US$3.14b

Market Cap '28

US$3.14b

Market Cap '28

742.75m

No. shares '28

US$4.23

Share Price '28

US$4.23 Share Price '28

Discounted to 2025 @ 9.18% p.a.

US$3.25

Fair Value '25

Advancing AI, Hardware And Ecosystems Will Shape Our Future

Shared on01 May 25Fair value Increased 1.64%

Shared on01 May 25
Fair value Increased 1.64%