Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Similarweb
SMWB
Similarweb
SMWB Quick Check
SW
SwissSimon
Not Invested
Community Contributor
Published
30 Jun 25
Updated
30 Jun 25
1
Set Fair Value
0
votes
Share
SwissSimon
's Fair Value
US$10.37
27.1% undervalued
intrinsic discount
30 Jun
US$7.56
Loading
1Y
-4.5%
7D
-9.6%
Author's Valuation
US$10.4
27.1% undervalued
intrinsic discount
SwissSimon's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
SwissSimon
's
Fair Value
US$10.4
27.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-89m
403m
2019
2021
2023
2025
2027
2028
Revenue US$402.7m
Earnings US$48.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
14.13%
Software revenue growth rate
1.46%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.93%
Calculation
US$48.33m
Earnings '28
x
30.00x
PE Ratio '28
=
US$1.45b
Market Cap '28
US$1.45b
Market Cap '28
/
91.91m
No. shares '28
=
US$15.77
Share Price '28
US$15.77
Share Price '28
Discounted to 2025 @ 15.00% p.a.
=
US$10.37
Fair Value '25
