Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Similarweb
SMWB
Similarweb
Stricter GDPR Rules Will Constrain Analytics Yet Inspire New Adaptations
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
22 Aug 25
Updated
22 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$10.00
8.7% undervalued
intrinsic discount
22 Aug
US$9.13
Loading
1Y
4.9%
7D
7.9%
Author's Valuation
US$10.0
8.7% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$10.0
8.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-92m
402m
2019
2021
2023
2025
2027
2028
Revenue US$402.1m
Earnings US$18.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
14.49%
Software revenue growth rate
1.48%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.86%
Calculation
US$18.63m
Earnings '28
x
69.48x
PE Ratio '28
=
US$1.29b
Market Cap '28
US$1.29b
Market Cap '28
/
95.20m
No. shares '28
=
US$13.59
Share Price '28
US$13.59
Share Price '28
Discounted to 2025 @ 10.85% p.a.
=
US$9.98
Fair Value '25
