Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Semrush Holdings
SEMR
Semrush Holdings
Accelerating Digital Transformation Will Expand MarTech Markets
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
06 May 25
Updated
08 Aug 25
1
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$16.00
52.1% undervalued
intrinsic discount
08 Aug
US$7.67
Loading
1Y
-44.9%
7D
0.9%
Author's Valuation
US$16.0
52.1% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$16.0
52.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-33m
709m
2019
2021
2023
2025
2027
2028
Revenue US$708.6m
Earnings US$88.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
14.45%
Software revenue growth rate
1.50%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.48%
Calculation
US$88.17m
Earnings '28
x
35.42x
PE Ratio '28
=
US$3.12b
Market Cap '28
US$3.12b
Market Cap '28
/
154.07m
No. shares '28
=
US$20.27
Share Price '28
US$20.27
Share Price '28
Discounted to 2025 @ 8.45% p.a.
=
US$15.89
Fair Value '25