Riskified

GDPR And CCPA Constraints And Consolidation Will Compress Future Prospects

AnalystLowTarget

Not Invested

Consensus Narrative from 7 Analysts

Published

08 Aug 25

AnalystLowTarget's Fair Value

US$4.50

5.1% overvalued

28 Aug

US$4.73

-2.1%

1.3%

-2.1%

1.3%

You can edit this narrative until Aug 8 10:19 PM. Then, changes will post as Updates.

Author's Valuation

US$4.5

5.1% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

US$4.5

5.1% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

8.81%

Software revenue growth rate

1.50%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.53%

Calculation

US$17.79m

Earnings '28

44.30x

PE Ratio '28

US$787.87m

Market Cap '28

US$787.87m

Market Cap '28

137.03m

No. shares '28

US$5.75

Share Price '28

US$5.75 Share Price '28

Discounted to 2025 @ 8.52% p.a.

US$4.50

Fair Value '25