Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
LiveRamp Holdings
RAMP
LiveRamp Holdings
Privacy Regulations And Competition Will Restrict Markets Yet Spark Optimism
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
10 May 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$28.00
4.9% undervalued
intrinsic discount
09 Aug
US$26.63
Loading
1Y
11.1%
7D
0.6%
Author's Valuation
US$28.0
4.9% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$28.0
4.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-148m
968m
2014
2017
2020
2023
2025
2026
2028
Revenue US$968.4m
Earnings US$136.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.98%
Software revenue growth rate
1.52%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.49%
Calculation
US$136.24m
Earnings '28
x
16.27x
PE Ratio '28
=
US$2.22b
Market Cap '28
US$2.22b
Market Cap '28
/
62.68m
No. shares '28
=
US$35.38
Share Price '28
US$35.38
Share Price '28
Discounted to 2025 @ 8.50% p.a.
=
US$27.70
Fair Value '25